A password will be e-mailed to you
County | DeKalb |
Beds | 3 |
Baths | 2 |
Sq Ft | 1,246 |
Year | 1964 |
Garage | 0 |
HOA | $0 |
Asking | $250,000 |
Listed date | 6/20/24 |
DOM | 5 |
ARV | $250,000 |
Insurance | $140 |
Property taxes | $120 |
Long Term Rental | MTR | |
Rent | $1,800 | $4,369 |
Expenses | ||
HOA | $0 | $0 |
Property Taxes | $120 | $120 |
Insurance | $140 | $168 |
Leasing (1/24) | $75 | |
Utilities | $0 | $300 |
Mo. Mang. (%) | 9% | |
Mo. Mang. ($) | $162 | |
Rev Share (%) | 25% | |
Rev Share ($) | $1,092 | |
Total | $497 | $1,680 |
Principal & Int. | $1,288 | $1,288 |
Total | $1,784 | $2,968 |
Cashflow | $16 | $1,401 |